Maxeh 22, 19393 Balance remaining in budget at this time « «+s $1,000 the following estinnted expenditiays will be mis fran this balance: April, May end Jue irreguler payrolls « « « + $600-$700 Upkeep of tenis courts for spring « ««+s+s $200 _ Repairs on equipment, effice supplies, eto. $100